(Start of Section) | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|
| Activos |
|---|
| Activo Corriente |
|---|
| Tesorería, equivalentes a tesorería e Inversiones financieras a corto plazo |
|---|
| Tesorería y equivalentes a tesorería | 3,114.30 | 2,639.80 | 1,998.20 | 2,441.30 | 2,683.40 |
|---|
| Inversiones financieras a corto plazo | - | - | - | - | - |
|---|
| Total liquidez, equivalentes a liquidez e inversiones a corto plazo | 3,114.30 | 2,639.80 | 1,998.20 | 2,441.30 | 2,683.40 |
|---|
| Deudores | 7,956.20 | 7,554.50 | 7,215.90 | 7,896.10 | 7,696.80 |
|---|
| Existencias | 4,694.40 | 4,238.20 | 4,993.70 | 6,729.60 | 6,276.50 |
|---|
| Otros activos corrientes | 2,078.80 | 2,087.60 | 1,847.00 | 2,071.00 | 1,931.10 |
|---|
| Total activos corrientes | 17,843.70 | 16,520.10 | 16,054.80 | 19,138.00 | 18,587.80 |
|---|
| Activos no corrientes |
|---|
| Sin contar bienes inmuebles, instalaciones y máquinas | 14,932.70 | 13,760.60 | 11,411.60 | 11,467.20 | 11,722.10 |
|---|
| Acciones y otras inversiones | - | - | - | - | - |
|---|
| Intangibles | 6,805.30 | 5,708.50 | 4,799.50 | 4,191.90 | 4,007.80 |
|---|
| Impuestos Diferido | 2,174.40 | 2,751.40 | 2,529.50 | 2,059.20 | 2,511.80 |
|---|
| Otros activos a largo plazo | 812.10 | 897.40 | 1,045.40 | 1,070.40 | 923.30 |
|---|
| Total activos no corrientes | 24,724.50 | 23,117.90 | 19,786.00 | 18,788.70 | 19,165.00 |
|---|
| Total Activo | 42,568.20 | 39,638.00 | 35,840.80 | 37,926.70 | 37,752.80 |
|---|
| Pasivo y Patrimonio Neto |
|---|
| Pasivo |
|---|
| Pasivo corriente |
|---|
| Accounts Payable | 7,111.00 | 5,933.10 | 5,865.40 | 7,637.00 | 6,875.10 |
|---|
| Impuestos a pagar | 1,259.50 | 1,079.90 | 1,005.40 | 822.70 | 893.30 |
|---|
| Deuda corriente | 3,912.20 | 1,855.50 | 1,309.10 | 3,386.10 | 2,664.90 |
|---|
| Otro pasivo corriente | 4,588.40 | 5,387.30 | 4,688.30 | 4,986.00 | 5,017.00 |
|---|
| Total pasico corriente | 16,871.10 | 14,255.80 | 12,868.20 | 16,831.80 | 15,450.30 |
|---|
| Pasivo no corriente |
|---|
| Pasivo por Impuestos diferidos | 305.40 | 168.60 | 101.60 | 57.50 | 71.60 |
|---|
| Deuda a largo plazo | 1,978.50 | 3,920.40 | 3,656.00 | 3,045.60 | 3,295.30 |
|---|
| Otras deudas a largo plazo | - | - | - | - | - |
|---|
| Total pasivo no corriente | - | - | - | - | - |
|---|
| Total Pasivo | - | - | - | - | - |
|---|
| Patrimonio Neto
|
|---|
| Capital Social | 512.00 | 512.00 | 512.00 | 512.00 | 512.00 |
|---|
| Prima de emisión | 4,155.60 | 4,155.60 | - | - | - |
|---|
| Otras reservas | -2,794.40 | -4,365.40 | 1,420.10 | 2,836.70 | 2,397.00 |
|---|
| Beneficio no distribuido | 13,522.10 | 11,960.20 | 10,258.60 | 9,910.50 | 10,766.90 |
|---|
| Intereses minoritarios | 480.40 | 376.70 | 452.50 | 475.80 | 449.20 |
|---|
| Fondos propios totales | 15,395.30 | 12,262.40 | 12,190.70 | 13,259.20 | 13,675.90 |
|---|
| Total pasivo y fondos propios | 42,568.20 | 39,638.00 | 35,840.80 | 37,926.70 | 37,752.80 |
|---|
Datos en millones. La divisa es el
EUR.